County Profile for Baraga - 2017



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2017 0
Total Cost Reports Filed in 2017 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 18,187,807 Total Charges 31,042,593
Fixed Assets 14,817,685 Contract Allowance 11,007,277
Other Assets 533,288 Operating Revenue 20,035,316
Total Assets 33,538,780 Operating Expenses 22,387,073
Current Liabilities 3,942,609 Operating Margin -2,351,757
Long Term Liabilities 32,065,878 Other Income 1,683,265
Total Equity -2,469,707 Other Expense 0
Total Liabilities and Equity 33,538,780 Net Profit or Loss -668,492

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $47,031 Revenue per Bed $801,413 Revenue per Person $20,035,316
Net Margin per Discharge ($5,521) Net Margin per Bed ($94,070) Net Margin per Person ($2,351,757)
Net Profit per Discharge ($1,569) Net Profit per Bed ($26,740) Net Profit per Person ($668,492)
Net Fixed Assets per Discharge $34,783 Net Fixed Assets per Bed $592,707 Net Fixed Assets per Bed $14,817,685
Long Term Debt per Discharge $75,272 Long Term Debt per Bed $1,282,635 Long Term Debt per Person $32,065,878
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 26.8 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,047 Net Fixed Assets 1,609 Population Estimate 1,151
Total Revenue 1,883 Long Term Liabilities 813 Total Patient Discharges 1,919
Net Margin 2,266 Total Patient Beds 2,030
Net Profit or Loss 2,638

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,950,446 2,150,419 1.8371
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 1,236,930 1,942,910 0.6366
51 Recovery Room 98,018 266,398 0.3679
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,234,720 13 Nursing Administration 286,641
02,03 Captial Related - Movable Equipment 749,228 14 Central Services and Supply 31,018
04 Employee Benefits 3,856,994 15 Pharmacy 247,438
05 Administrative and General 2,405,244 16 Medical Records and Medical Library 149,466
06 Maintenance and Repairs 0 17 Social Services 38,730
07 Operation of Plant 496,265 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 375,333 19 Non Physician Anesthetist 215,965
10,11 Dietary and Cafeteria 207,177 20,21,22,23 Education Programs 0
Total General Service Cost Centers 11,294,219

County Profile for Baraga - 2017